Principal: 100000.00 | Rate: 18.00% | Period: 36 mo | Start: 2026-01-04

#	Due	Principal	Interest	Installment	Balance	Status
1	2026-02-04	2221	1575	3796	102779	✅
2	2026-03-04	2254.32	1541.68	3796	100524.68	✅
3	2026-04-04	2288.13	1507.87	3796	98236.55	✅
4	2026-05-04	2322.45	1473.55	3796	95914.1	✅
5	2026-06-04	2357.29	1438.71	3796	93556.81	✅
6	2026-07-04	2392.65	1403.35	3796	91164.16	✅
7	2026-08-04	2428.54	1367.46	3796	88735.62	✅
8	2026-09-04	2464.97	1331.03	3796	86270.65	✅
9	2026-10-04	2501.94	1294.06	3796	83768.71	✅
10	2026-11-04	2539.47	1256.53	3796	81229.24	✅
11	2026-12-04	2577.56	1218.44	3796	78651.68	✅
12	2027-01-04	2616.23	1179.78	3796	76035.45	✅
13	2027-02-04	2655.47	1140.53	3796	73379.98	✅
14	2027-03-04	2695.3	1100.7	3796	70684.68	✅
15	2027-04-04	2735.73	1060.27	3796	67948.95	✅
16	2027-05-04	2776.77	1019.23	3796	65172.18	✅
17	2027-06-04	2818.42	977.58	3796	62353.76	✅
18	2027-07-04	2860.7	935.31	3796	59493.07	✅
19	2027-08-04	2903.61	892.4	3796	56589.46	✅
20	2027-09-04	2947.16	848.84	3796	53642.3	✅
21	2027-10-04	2991.37	804.63	3796	50650.93	✅
22	2027-11-04	3036.24	759.76	3796	47614.7	✅
23	2027-12-04	3081.78	714.22	3796	44532.91	✅
24	2028-01-04	3128.01	667.99	3796	41404.91	✅
25	2028-02-04	3174.93	621.07	3796	38229.98	✅
26	2028-03-04	3222.55	573.45	3796	35007.43	✅
27	2028-04-04	3270.89	525.11	3796	31736.54	✅
28	2028-05-04	3319.95	476.05	3796	28416.58	✅
29	2028-06-04	3369.75	426.25	3796	25046.83	✅
30	2028-07-04	3420.3	375.7	3796	21626.53	✅
31	2028-08-04	3471.6	324.4	3796	18154.93	✅
32	2028-09-04	3523.68	272.32	3796	14631.25	✅
33	2028-10-04	3576.53	219.47	3796	11054.72	✅
34	2028-11-04	3630.18	165.82	3796	7424.54	✅
35	2028-12-04	3684.63	111.37	3796	3739.9	✅
36	2029-01-04	3739.9	56.1	3796	0	✅

Total rows saved: 36